Key Business Highlights
High Power Segment Update – Continued Leadership of
Low Power Segment Update – Transphorm Enables Superior Performance
Q3 Fiscal 2024 Financial Results
Revenue was
Operating expenses were
Net loss for Q3 Fiscal 2024 was
Cash, cash equivalents and restricted cash as of
Conference Call
Given the announcement made on
About
Additional Information and Where to Find It
Promptly after filing the definitive Transaction Proxy Statement with the
Beneficial Ownership as of |
||
Individual |
|
Shares Beneficially Owned (#) |
|
|
566,849 |
|
|
104,921 |
|
|
97,424 |
|
|
611,210 |
|
|
73,232 |
|
|
81,597 |
Eiji Yatagawa |
|
Nil |
|
|
224,670 |
The amounts specified above are determined in accordance with the rules of the
Non-GAAP Financial Measures
This press release includes and makes reference to certain non-GAAP financial measures. The presentation of this financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.
A reconciliation between GAAP and non-GAAP financial results is provided in the financial statements portion of this press release.
Forward-Looking Statements
This press release contains forward-looking statements (including within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended) concerning the Transaction; the Company’s 5-year pipeline and anticipated future growth; and the Company’s expectations for future products, design-ins and market acceptance. Forward-looking statements generally include statements that are predictive in nature and depend upon or refer to future events or conditions, and include words such as “may,” “will,” “should,” “would,” “expect,” “plan,” “believe,” “intend,” “look forward,” and other similar expressions among others. Statements that are not historical facts are forward-looking statements. Forward-looking statements are based on current beliefs and assumptions that are subject to risks and uncertainties and are not guarantees of future performance. Actual results could differ materially from those contained in any forward-looking statement as a result of various factors, including, without limitation: (i) the Transaction may not be completed on anticipated terms or timing, including obtaining stockholder and regulatory approvals and satisfying other conditions to the completion of the Transaction; (ii) the Transaction may involve unexpected costs, liabilities or delays; (iii) potential litigation and the outcome of any legal proceedings related to the Transaction; (iv) Transphorm’s ability to implement its business strategy; (v) significant transaction costs associated with the proposed Transaction; (vi) the risk that disruptions from the Transaction will harm Transphorm’s business, including current plans and operations; (vii) Transphorm’s ability to retain and hire key personnel; (viii) potential adverse reactions or changes to business relationships resulting from the announcement or completion of the Transaction; (ix) legislative, regulatory and economic developments affecting the Company’s business; (x) general economic and market developments and conditions; (xi) potential business uncertainty, including changes to existing business relationships, during the pendency of the merger that could affect Transphorm’s financial performance; (xii) restrictions during the pendency of the Transaction that may impact Transphorm’s ability to pursue certain business opportunities or strategic transactions; (xiii) that the Company’s current forecasted cash runway, without any additional financing, may not last as long as anticipated (xiv) risks related to the Company’s operations, such as additional financing requirements, access to capital and market acceptance of its current and future products; (xv) competition; (xvi) the Company’s ability to protect its intellectual property rights; and (xvii) other risks set forth in the Company’s filings with the
|
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(in thousands) |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
7,951 |
|
|
$ |
15,527 |
|
Restricted cash |
|
— |
|
|
|
500 |
|
Accounts receivable |
|
1,721 |
|
|
|
4,396 |
|
Inventory |
|
10,005 |
|
|
|
8,406 |
|
Prepaid expenses and other current assets |
|
1,275 |
|
|
|
1,859 |
|
Total current assets |
|
20,952 |
|
|
|
30,688 |
|
Property and equipment, net |
|
7,679 |
|
|
|
7,890 |
|
Operating lease right-of-use assets |
|
2,311 |
|
|
|
3,033 |
|
|
|
1,020 |
|
|
|
1,079 |
|
Intangible assets, net |
|
99 |
|
|
|
321 |
|
Investment in joint venture |
|
— |
|
|
|
715 |
|
Other assets |
|
601 |
|
|
|
726 |
|
Total assets |
$ |
32,662 |
|
|
$ |
44,452 |
|
|
|
|
|
||||
Liabilities and stockholders’ equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable and accrued expenses |
$ |
9,306 |
|
|
$ |
7,895 |
|
Deferred revenue |
|
10 |
|
|
|
— |
|
Accrued interest |
|
— |
|
|
|
180 |
|
Unfunded commitment in joint venture |
|
1,296 |
|
|
|
— |
|
Accrued payroll and benefits |
|
1,430 |
|
|
|
1,458 |
|
Operating lease liabilities |
|
368 |
|
|
|
404 |
|
Revolving credit facility |
|
— |
|
|
|
12,000 |
|
Total current liabilities |
|
12,410 |
|
|
|
21,937 |
|
Operating lease liabilities, net of current portion |
|
2,002 |
|
|
|
2,670 |
|
Other liabilities |
|
— |
|
|
|
230 |
|
Total liabilities |
|
14,412 |
|
|
|
24,837 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Preferred stock |
|
— |
|
|
|
— |
|
Common stock |
|
6 |
|
|
|
6 |
|
Additional paid-in capital |
|
262,319 |
|
|
|
230,272 |
|
Accumulated deficit |
|
(242,146 |
) |
|
|
(209,236 |
) |
Accumulated other comprehensive loss |
|
(1,929 |
) |
|
|
(1,427 |
) |
Total Stockholders’ equity |
|
18,250 |
|
|
|
19,615 |
|
Total liabilities and stockholders’ equity |
$ |
32,662 |
|
|
$ |
44,452 |
|
|
|||||||||||||||||||
Condensed Consolidated Statements of Operations (unaudited) |
|||||||||||||||||||
(in thousands except share and per share data) |
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue, net |
$ |
4,670 |
|
|
$ |
5,010 |
|
|
$ |
4,493 |
|
|
$ |
15,563 |
|
|
$ |
13,319 |
|
Cost of goods sold |
|
4,595 |
|
|
|
3,836 |
|
|
|
7,162 |
|
|
|
12,226 |
|
|
|
14,444 |
|
Gross profit (loss) |
|
75 |
|
|
|
1,174 |
|
|
|
(2,669 |
) |
|
|
3,337 |
|
|
|
(1,125 |
) |
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||||||||
Research and development |
|
2,839 |
|
|
|
3,022 |
|
|
|
2,325 |
|
|
|
8,730 |
|
|
|
5,895 |
|
Sales and marketing |
|
1,745 |
|
|
|
1,708 |
|
|
|
1,447 |
|
|
|
4,935 |
|
|
|
3,596 |
|
General and administrative |
|
4,412 |
|
|
|
2,942 |
|
|
|
3,457 |
|
|
|
11,870 |
|
|
|
9,818 |
|
Total operating expenses |
|
8,996 |
|
|
|
7,672 |
|
|
|
7,229 |
|
|
|
25,535 |
|
|
|
19,309 |
|
Loss from operations |
|
(8,921 |
) |
|
|
(6,498 |
) |
|
|
(9,898 |
) |
|
|
(22,198 |
) |
|
|
(20,434 |
) |
Interest expense |
|
— |
|
|
|
— |
|
|
|
184 |
|
|
|
8 |
|
|
|
550 |
|
Loss in joint venture |
|
978 |
|
|
|
721 |
|
|
|
799 |
|
|
|
2,559 |
|
|
|
2,065 |
|
Other expense (income), net |
|
102 |
|
|
|
(90 |
) |
|
|
(421 |
) |
|
|
(188 |
) |
|
|
(1,241 |
) |
Loss before tax expense |
|
(10,001 |
) |
|
|
(7,129 |
) |
|
|
(10,460 |
) |
|
|
(24,577 |
) |
|
|
(21,808 |
) |
Tax expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net loss |
$ |
(10,001 |
) |
|
$ |
(7,129 |
) |
|
$ |
(10,460 |
) |
|
$ |
(24,577 |
) |
|
$ |
(21,808 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Deemed dividend related to warrant modification and issuance of Inducement Warrants |
|
2,721 |
|
|
|
— |
|
|
|
— |
|
|
|
8,333 |
|
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(12,722 |
) |
|
$ |
(7,129 |
) |
|
$ |
(10,460 |
) |
|
$ |
(32,910 |
) |
|
$ |
(21,808 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net loss per share - basic and diluted |
$ |
(0.20 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.54 |
) |
|
$ |
(0.38 |
) |
Weighted average common shares outstanding - basic and diluted |
|
62,183,843 |
|
|
|
61,138,691 |
|
|
|
56,739,450 |
|
|
|
61,458,945 |
|
|
|
55,926,828 |
|
|
|||||||||||||||||||
Reconciliation of GAAP and Non-GAAP Financial Information (unaudited) |
|||||||||||||||||||
(in thousands except per share data) |
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP net loss |
$ |
(10,001 |
) |
|
$ |
(7,129 |
) |
|
$ |
(10,460 |
) |
|
$ |
(24,577 |
) |
|
$ |
(21,808 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Stock-based compensation |
|
1,509 |
|
|
|
914 |
|
|
|
1,123 |
|
|
|
4,425 |
|
|
|
2,342 |
|
Depreciation |
|
225 |
|
|
|
269 |
|
|
|
180 |
|
|
|
691 |
|
|
|
497 |
|
Amortization |
|
74 |
|
|
|
74 |
|
|
|
74 |
|
|
|
222 |
|
|
|
222 |
|
Provision for doubtful accounts |
|
— |
|
|
|
263 |
|
|
|
— |
|
|
|
263 |
|
|
|
— |
|
Impairment of long-lived assets |
|
208 |
|
|
|
— |
|
|
|
— |
|
|
|
208 |
|
|
|
— |
|
Total other expense, net |
|
1,080 |
|
|
|
631 |
|
|
|
562 |
|
|
|
2,379 |
|
|
|
1,374 |
|
Total adjustments to GAAP net loss |
|
3,096 |
|
|
|
2,151 |
|
|
|
1,939 |
|
|
|
8,188 |
|
|
|
4,435 |
|
Non-GAAP adjusted EBITDA |
$ |
(6,905 |
) |
|
$ |
(4,978 |
) |
|
$ |
(8,521 |
) |
|
$ |
(16,389 |
) |
|
$ |
(17,373 |
) |
GAAP net loss per share - basic and diluted |
$ |
(0.20 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.54 |
) |
|
$ |
(0.38 |
) |
Adjustment |
|
0.09 |
|
|
|
0.04 |
|
|
|
0.03 |
|
|
|
0.27 |
|
|
|
0.07 |
|
Non-GAAP adjusted EBITDA per share - basic and diluted |
$ |
(0.11 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.31 |
) |
Weighted average common shares outstanding - basic and diluted |
|
62,183,843 |
|
|
|
61,138,691 |
|
|
|
56,739,450 |
|
|
|
61,458,945 |
|
|
|
55,926,828 |
|
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
GAAP operating expenses |
$ |
8,996 |
|
$ |
7,672 |
|
$ |
7,229 |
|
$ |
25,535 |
|
$ |
19,309 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|||||
Stock-based compensation |
|
1,312 |
|
|
819 |
|
|
1,035 |
|
|
3,997 |
|
|
2,161 |
Depreciation |
|
53 |
|
|
98 |
|
|
102 |
|
|
250 |
|
|
293 |
Amortization |
|
74 |
|
|
74 |
|
|
74 |
|
|
222 |
|
|
222 |
Provision for doubtful accounts |
|
— |
|
|
263 |
|
|
— |
|
|
263 |
|
|
— |
Impairment of long-lived assets |
|
208 |
|
|
— |
|
|
— |
|
|
208 |
|
|
— |
Total adjustments to GAAP operating expenses |
|
1,647 |
|
|
1,254 |
|
|
1,211 |
|
|
4,940 |
|
|
2,676 |
Non-GAAP operating expenses |
$ |
7,349 |
|
$ |
6,418 |
|
$ |
6,018 |
|
$ |
20,595 |
|
$ |
16,633 |
|
|||||||
Condensed Consolidated Statements of Cash Flows (unaudited) |
|||||||
(in thousands) |
|||||||
|
Nine Months Ended |
||||||
|
2023 |
|
2022 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(24,577 |
) |
|
$ |
(21,808 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
||||
Provision for inventory |
|
332 |
|
|
|
2,810 |
|
Depreciation and amortization |
|
913 |
|
|
|
719 |
|
Reduction in the carrying amount of right-of-use assets |
|
396 |
|
|
|
425 |
|
Provision for doubtful accounts |
|
263 |
|
|
|
— |
|
Impairment of long-lived assets |
|
208 |
|
|
|
— |
|
Stock-based compensation |
|
4,425 |
|
|
|
2,342 |
|
Interest cost |
|
— |
|
|
|
4 |
|
Gain on sale of equipment |
|
(48 |
) |
|
|
(110 |
) |
Loss in joint venture |
|
2,559 |
|
|
|
2,065 |
|
Changes in fair value of derivative instruments |
|
169 |
|
|
|
75 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
2,404 |
|
|
|
(1,221 |
) |
Inventory |
|
(2,047 |
) |
|
|
(3,956 |
) |
Prepaid expenses and other current assets |
|
613 |
|
|
|
401 |
|
Other assets |
|
146 |
|
|
|
(504 |
) |
Accounts payable, accrued expenses, and other liabilities |
|
300 |
|
|
|
428 |
|
Deferred revenue |
|
10 |
|
|
|
(346 |
) |
Accrued payroll and benefits |
|
(20 |
) |
|
|
486 |
|
Operating lease liabilities |
|
(406 |
) |
|
|
(392 |
) |
Net cash used in operating activities |
|
(14,360 |
) |
|
|
(18,582 |
) |
Cash flows from investing activities: |
|
|
|
||||
Purchases of property and equipment |
|
(623 |
) |
|
|
(5,633 |
) |
Proceeds from sale of equipment |
|
48 |
|
|
|
110 |
|
Investment in joint venture |
|
(807 |
) |
|
|
(2,569 |
) |
Net cash used in investing activities |
|
(1,382 |
) |
|
|
(8,092 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from stock option exercise |
|
— |
|
|
|
709 |
|
Proceeds from issuance of common stock |
|
9,936 |
|
|
|
16,000 |
|
Cost associated with issuance of common stock |
|
(123 |
) |
|
|
(280 |
) |
Payment for taxes related to net share settlement of restricted stock units |
|
(374 |
) |
|
|
(6 |
) |
Proceeds from exercise of stock warrants |
|
10,257 |
|
|
|
— |
|
Loan repayment |
|
(12,000 |
) |
|
|
— |
|
Net cash provided by financing activities |
|
7,696 |
|
|
|
16,423 |
|
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash |
|
(30 |
) |
|
|
(35 |
) |
Net decrease in cash, cash equivalents and restricted cash |
|
(8,076 |
) |
|
|
(10,286 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
16,027 |
|
|
|
33,935 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
7,951 |
|
|
$ |
23,649 |
|
Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets |
|
|
|
||||
Cash and cash equivalents |
$ |
7,951 |
|
|
$ |
23,149 |
|
Restricted cash |
|
— |
|
|
|
500 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
7,951 |
|
|
$ |
23,649 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240220184959/en/
Investor Contacts:
transphorm@kcsa.com
Company Contact:
Chief Financial Officer
1-805-456-1300 ext. 140
cmcaulay@transphormusa.com
Source: